Rating Rationale
October 30, 2021 | Mumbai
DIC India Limited
Ratings Reaffirmed
 
Rating Action
Total Bank Loan Facilities RatedRs.59.09 Crore
Long Term RatingCRISIL A+/Stable (Reaffirmed)
Short Term RatingCRISIL A1 (Reaffirmed)
 
Rs.10 Crore Non Convertible DebenturesCRISIL A+/Stable (Reaffirmed)
Rs.50 Crore Short Term DebtCRISIL A1 (Reaffirmed)
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has reaffirmed its ‘CRISIL A+/Stable/CRISIL A1’ ratings on the bank facilities and debt programmes of DIC India Limited (DIC India).

 

The ratings continue to reflect the stable operational performance of DIC India over the six months through fiscal 2021, with expected revenue growth of 15% over the complete fiscal and operating margin of 2.5-3%, driven by strong demand from the packaging segment offsetting fall in demand from the publication and news sector. As a result, net cash accrual is expected to remain stable in calendar year (CY) 2021. DIC India has a comfortable financial risk profile, supported by the absence of any maturing debt and sufficient cash accrual for the upcoming capital expenditure (capex) for the setting up of new unit. Debt protection metrics were strong, indicated by interest coverage ratio of 18.48 times in CY20.

 

The operating margin had improved in CY20, backed by change in the product mix, increase in value-added products and benign raw material prices. Profitability is estimated to moderate in CY21 to 2.5-3% on account of rising raw material prices and demand remaining below pre-pandemic levels. Profitability is expected to improve in the medium term, with rising share of the higher-margin packaging segment and contribution from value-added products expected to improve. Thus, operating efficiency is expected to remain moderate over the medium term, with return on capital employed (RoCE) at 3-5%.

 

Liquidity is sufficient to withstand any near-term impact on revenue, and cash balances along with internal accruals will be sufficient for the capex to be undertaken for a new unit over CY21-23. Monetisation of a land parcel in Mumbai led to net consideration of Rs 153 crore; Rs 102 crore has been received until September 30, 2021. With additional working capital limit of Rs 100 crore extended by common bankers of the parent, DIC Corporation Japan (DIC Japan), at healthy interest rates, the average unutilised limit of Rs 132 crore with DIC India at September 2021 should support liquidity in the absence of any yearly maturing debt.

 

The ratings continue to reflect the strong position of DIC India in the printing inks market in India and its healthy financial risk profile and strong technological and managerial support received by the company from its ultimate parent, DIC Japan, a global leader in printing inks. These strengths are partially offset by susceptibility to risks inherent in the printing ink industry and modest operating profitability.

Analytical Approach

CRISIL Ratings has factored in the business and need-based financial support from DIC India's parent, DIC Japan.

Key Rating Drivers & Detailed Description

Strengths:

  • Strong position in the printing inks sector

DIC India is the second largest player in the domestic printing inks market, with presence in the newsprint, publication and packaging industries. It is increasingly focusing on the packaging ink segment to meet demand from the end-user industry. Revenue share from the packaging segment increased susbtantiallyin CY21 from CY19, and future revenue will be driven by the packaging segment. Stronger presence in the packaging segment may also result in higher profitability. Capacity addition from CY22 will support growth in the future.

 

  • Strong technological, managerial and need-based financial support from DIC Japan

DIC India receives strong support from its parent in terms of technology transfer, process improvement and understanding of the global printing inks business. Moreover, DIC Japan is actively involved in DIC India's operations and product development initiatives. Operating performance of DIC Japan showed resilience during the Covid-19 pandemic, with CY20 revenue declining only by 9% compared with CY19 and the operating margin remaining steady at 7%. Credit risk profile is comfortable, with gearing expected marginally above 1 time as on December 31, 2021, and interest coverage at 25 times in CY21. As per policy, the parent will also support the financial needs of DIC India in case of distress.

 

  • Healthy financial risk profile

Gearing was 0.0 time as on June 30, 2021, on account of absence of any long-term debt and nil bank limit utilisation over the last 12 months ended August 31, 2021. The capex was funded mainly through internal cash accrual. The company is not expected to rely on external borrowing over the medium term. In February 2020, it entered into an agreement with Godrej Properties Ltd to sell its land at Chandivali in Mumbai for a consideration of Rs 153 crore; DIC India has received Rs 102 crore as of September 30, 2021, and is likely to receive Rs 17.5 crore by December 2021 while the balance amount will be settled at a later date. The company had cash surplus of Rs 65 crore and incurred capex of Rs 9 crore until June 2021.

 

Weaknesses:

  • Modest operating efficiency

Profitability is susceptible to fluctuations in input price and the ability to pass on price hikes to end users, as indicated by low operating margin of 3.6% and 2.9% in CY20 and CY19, respectively, when prices of key raw materials (solvents, resins, pigments, oils) had risen over the two years through 2019. Furthermore, the end-user industries (the newspaper and packaging segments) are unable to pass on the price hike entirely on account of intense competition. However, DIC India has been increasing its presence in the flexible packaging segment over the past two years; this offers better scope for passing on the price hike. Furthermore, change in the product mix towards higher-margin value-added products has helped increase per-unit realisation, which along with regular price hikes and higher share of the packaging segment will help contain the impact of increase in raw material prices, with the operating margin estimated at 2.5-3% in CY21. The margin is expected to improve with company taking further price hikes and through cost cutting measures taken in CY20. RoCE has ranged between negative 1.7% and 9.6% in the last five years on account of fluctuations in profitability. The company’s ability to improve its operating margin (by passing on any price hike) remains a key monitorable.

 

  • Susceptibility to risks inherent in the printing ink industry

The printing ink segment is inherently working capital intensive. The operating margin remains susceptible to volatility in the prices of petroleum-based raw materials and foreign exchange rates. Revenue has been range-bound on account of sluggish demand from the newsprint ink segment. Moreover, intense competition restricts pricing flexibility, resulting in modest profitability and low RoCE.

Liquidity: Strong

Liquidity remains adequate in the absence of any long-term debt. Bank limit utilisation was nil The company also has access to additional working capital limit of Rs 100 crore via common bankers of its parent, DIC Japan. Cash and equivalents stood at Rs 65 crore as on September 30, 2021.

Outlook: Stable

The credit risk profile of DIC India will remain supported by the healthy financial risk profile and parent support, while the business risk profile will remain susceptible to fluctuations in raw material prices.

Rating Sensitivity factors

Upward factors

  • Substantial increase in revenue and improvement in the operating margin over 5% resulting in net cash accrual of Rs 60-80 crore
  • Sustenance of a healthy financial risk profile and strong liquidity
  • Improvement in the credit risk profile of the parent

 

Downward factors

  • Sustained weak operating performance leading to operating margin of 1% or lower
  • Any large, debt-funded acquisition or capex or sizeable stretch in the working capital requirement
  • Weakening of the credit risk profile of the parent

About the Company

DIC India (formerly, Coates of India Ltd) manufactures printing ink, including newsprint ink, offset ink, liquid ink and lamination adhesives used in the newspaper, publishing and packaging industries. Facilities are in Kolkata, Ahmedabad, Noida and Bengaluru. The company has the second-largest ink manufacturing capacity in India, at 60,648 tonne per annum. Singapore-based DIC Asia Pacific Pte Ltd, a wholly owned subsidiary of DIC Japan, holds 71.75% equity stake in DIC.

 

For the six months ended June 30, 2021, the company reported revenue of Rs 338 crore (Rs 291 crore for the corresponding period of the previous fiscal), earnings before interest, taxes, depreciation and amortisation of Rs 15 crore (Rs 9 crore) and net profit of Rs 7 crore (Rs 77 crore; higher on account of profit from sale of land).

Key Financial Indicators

As on December 31st

 

2020

2019

 

 

Actual

Actual

Operating income

Rs crore

611

793

Profit after tax (PAT)

Rs crore

86

18

PAT margin

%

14.0

2.3%

Adjusted debt/adjusted networth

Times

-

0.12

Adjusted interest coverage

Times

18.48

6.99

 

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon

rate (%)

Maturity

date

Issue size

(Rs crore)

Complexity

level

Rating assigned

with outlook

NA

Non Convertible Debentures*

NA

NA

NA

10

NA

CRISIL A+/Stable

NA

Short Term Debt

NA

NA

7-365 days

50

Simple

CRISIL A1

NA

Cash Credit

NA

NA

NA

32

NA

CRISIL A+/Stable

NA

Letter of credit & Bank Guarantee

NA

NA

NA

14.7

NA

CRISIL A1

NA

Proposed Working Capital Facility

NA

NA

NA

12.39

NA

CRISIL A+/Stable

* Yet to be issued

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 44.39 CRISIL A+/Stable   -- 27-10-20 CRISIL A+/Stable 11-09-19 CRISIL A+/Negative 26-07-18 CRISIL AA-/Stable CRISIL AA-/Stable
      --   -- 21-05-20 CRISIL A+/Negative 11-06-19 CRISIL A+/Negative   -- --
Non-Fund Based Facilities ST 14.7 CRISIL A1   -- 27-10-20 CRISIL A1 11-09-19 CRISIL A1 26-07-18 CRISIL A1+ CRISIL A1+
      --   -- 21-05-20 CRISIL A1 11-06-19 CRISIL A1   -- --
Non Convertible Debentures LT 10.0 CRISIL A+/Stable   -- 27-10-20 CRISIL A+/Stable 11-09-19 CRISIL A+/Negative 26-07-18 CRISIL AA-/Stable CRISIL AA-/Stable
      --   -- 21-05-20 CRISIL A+/Negative 11-06-19 CRISIL A+/Negative   -- --
Short Term Debt ST 50.0 CRISIL A1   -- 27-10-20 CRISIL A1 11-09-19 CRISIL A1 26-07-18 CRISIL A1+ CRISIL A1+
      --   -- 21-05-20 CRISIL A1 11-06-19 CRISIL A1   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Rating
Cash Credit 25 CRISIL A+/Stable
Cash Credit 7 CRISIL A+/Stable
Letter of credit & Bank Guarantee 14 CRISIL A1
Letter of credit & Bank Guarantee 0.7 CRISIL A1
Proposed Working Capital Facility 12.39 CRISIL A+/Stable
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Chemical Industry
Mapping global scale ratings onto CRISIL scale
Mapping global scale ratings onto CRISIL scale
CRISILs Criteria for rating short term debt
Criteria for Notching up Stand Alone Ratings of Companies based on Parent Support

Media Relations
Analytical Contacts
Customer Service Helpdesk

Pankaj Rawat
Media Relations
CRISIL Limited
B: +91 22 3342 3000
pankaj.rawat@crisil.com

 


Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
naireen.ahmed@crisil.com


Anuj Sethi
Senior Director
CRISIL Ratings Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Gautam Shahi
Director
CRISIL Ratings Limited
B:+91 124 672 2000
gautam.shahi@crisil.com


Shreyas Vaidya
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
Shreyas.Vaidya@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html